AROYA ROI Calculator

Configure

blank fields are auto-sized

01Facility

Flowering canopy, all tiers

sq ft

Flower rooms

rooms

Tiers per room

tiers

Other rooms (veg, mother, dry, cure)

rooms

Yield per harvest

g/sq ft

Dry lb per harvest, all rooms (if known)

Harvests per year

/yr

02Operation today

Crop lost or downgraded

Manual checks & runoff collection

hr/wk

Loaded labor rate

$/hr

Nutrient cost per gallon of feed

¢/gal

Water + nutrient spend

$/yr

Runoff (share of feed that drains)

Energy spend (optional)

$/yr

03AROYA impact

Yield lift

Crop loss avoided

Manual hours freed

Runoff with sensor-driven shots

Energy saved

How much of the modeled gain to count

04AROYA system

Substrate dual heads (H344)

Benches per tier, per room

benches

Dual heads per flower room (≈ cultivars)

cultivars

Climate ONE

Drip & Drain stations

stations

Quote

Hardware (one-time)

Subscription

$/yr

Leave the quote blank to use the suggested order at list price. Type the real quote to override.

05Flower price

Cost to harvest, dry, trim, test & package an extra lb

$/lb

Customer's realized wholesale price

$/lb

Cash position over three years

Cumulative net cash with AROYA (first crop cycle has no gain, then ramps up)Still paying backIn the black

Where the value comes from

annual, after the confidence discount

Lever	Counted per year	Confidence

Suggested AROYA order

Item	Qty	Each	Total

Wholesale flower $/lb by market

click a market to switch

Cash position over three years

Where the value comes from

Suggested AROYA order

Wholesale flower $/lb by market

Do local dispensary prices predict wholesale?

Market data ·